INCOME STATEMENT
| |
2018 |
2019 |
2020 |
2021 |
2022 |
| Total Sales |
$10,495 |
$10,681 |
$10,909 |
$14,776 |
$13,870 |
| Cost of Sales |
$5,419 |
$5,414 |
$5,298 |
$5,563 |
$6,445 |
| EBITDA |
$4,889 |
$4,948 |
$5,363 |
$8,933 |
$7,139 |
| Net Earnings |
$1,147 |
$1,766 |
$2,118 |
$3,705 |
$2,855 |
All figures in US dollars, according to US GAAP except where indicated otherwise.
BALANCE SHEET
| |
2018 |
2019 |
2020 |
2021 |
2022 |
| Current Assets |
$4,789 |
$7,325 |
$5,908 |
$9,408 |
$9,566 |
| Fixed Assets |
$17,271 |
$17,100 |
$16,950 |
$16,979 |
$16,981 |
| Total Assets |
$25,909 |
$28,608 |
$27,566 |
$29,499 |
$29,675 |
| Total Liabilities |
$12,301 |
$13,364 |
$13,320 |
$13,253 |
$12,608 |
| Equity |
$13,609 |
$15,244 |
$14,246 |
$13,962 |
$14,844 |
All figures in US dollars, according to US GAAP except where indicated otherwise.
